The 60-second version of Aarti Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹6,492 Cr | ₹6,192 Cr | ₹7,129 Cr | ₹8,162 Cr | +7.9% |
| EBITDA | ₹1,028 Cr | ₹971 Cr | ₹987 Cr | ₹1,141 Cr | +3.6% |
| EBITDA Margin | 15.8% | 15.7% | 13.8% | 14.0% | — |
| PAT (Net Profit) | ₹545 Cr | ₹416 Cr | ₹331 Cr | ₹419 Cr | -8.4% |
| EPS | ₹15.04 | ₹11.49 | ₹9.12 | ₹11.55 | -8.4% |
| ROE | 11.1% | 7.9% | 5.9% | 7.0% | — |
| ROCE | 12.4% | 8.3% | 7.1% | 7.5% | — |
| Total Debt | ₹2,907 Cr | ₹3,623 Cr | ₹3,848 Cr | ₹4,966 Cr | +19.5% |
| Free Cash Flow | -₹8 Cr | -₹118 Cr | -₹144 Cr | -₹343 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.