The 60-second version of Active Clothing Co Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹200 Cr | ₹212 Cr | ₹295 Cr | ₹315 Cr | +16.3% |
| EBITDA | ₹13 Cr | ₹21 Cr | ₹28 Cr | ₹29 Cr | +31.4% |
| EBITDA Margin | 6.4% | 9.9% | 9.5% | 9.3% | — |
| PAT (Net Profit) | ₹2 Cr | ₹5 Cr | ₹8 Cr | ₹10 Cr | +64.4% |
| EPS | ₹1.46 | ₹3.13 | ₹5.45 | ₹6.48 | +64.3% |
| ROE | 3.5% | 7.0% | 10.9% | 10.8% | — |
| ROCE | 10.0% | 13.5% | 18.3% | 16.0% | — |
| Total Debt | ₹85 Cr | ₹93 Cr | ₹125 Cr | ₹130 Cr | +15.3% |
| Free Cash Flow | -₹3 Cr | -₹32 Cr | -₹21 Cr | -₹3 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 3 high-severity red flags sit above this conclusion and should be read first.