The 60-second version of Aether Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹651 Cr | ₹598 Cr | ₹839 Cr | ₹1,132 Cr | +20.2% |
| EBITDA | ₹202 Cr | ₹171 Cr | ₹282 Cr | ₹358 Cr | +21.0% |
| EBITDA Margin | 31.0% | 28.6% | 33.6% | 31.6% | — |
| PAT (Net Profit) | ₹130 Cr | ₹82 Cr | ₹158 Cr | ₹219 Cr | +18.9% |
| EPS | ₹10.47 | ₹6.31 | ₹11.94 | ₹16.54 | +16.5% |
| ROE | 10.5% | 4.0% | 7.1% | 8.9% | — |
| ROCE | 13.9% | 5.6% | 9.8% | 12.1% | — |
| Total Debt | ₹16 Cr | ₹183 Cr | ₹200 Cr | ₹458 Cr | +207.7% |
| Free Cash Flow | -₹408 Cr | -₹444 Cr | -₹352 Cr | -₹481 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
The quality is real and the price already reflects it. Buying here is a bet that the business keeps compounding for long enough to grow into the multiple — which good businesses often do, but it removes the margin for error that a lower price would have given you. 2 high-severity red flags sit above this conclusion and should be read first.