The 60-second version of Amal Ltd — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹61 Cr | ₹86 Cr | ₹135 Cr | ₹239 Cr | +57.8% |
| EBITDA | -₹5 Cr | ₹15 Cr | ₹43 Cr | ₹35 Cr | — |
| EBITDA Margin | -8.8% | 17.2% | 32.0% | 14.7% | — |
| PAT (Net Profit) | -₹16 Cr | ₹2 Cr | ₹29 Cr | ₹22 Cr | — |
| EPS | ₹-15.48 | ₹1.23 | ₹23.69 | ₹18.11 | — |
| ROE | -23.6% | 2.4% | 29.5% | 18.6% | — |
| ROCE | -12.9% | 7.3% | 33.8% | 22.3% | — |
| Total Debt | ₹35 Cr | ₹24 Cr | — | — | — |
| Free Cash Flow | -₹26 Cr | ₹13 Cr | ₹46 Cr | ₹15 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 1 high-severity red flag sits above this conclusion and should be read first.