The 60-second version of Arrowhead Seperation Engineering Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr | +2.7% |
| EBITDA | ₹4 Cr | ₹5 Cr | ₹2 Cr | ₹1 Cr | -39.5% |
| EBITDA Margin | 17.2% | 18.4% | 8.3% | 3.5% | — |
| PAT (Net Profit) | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | -45.5% |
| EPS | ₹5.47 | ₹13.45 | ₹2.21 | — | — |
| ROE | 41.6% | 12.6% | 2.5% | 1.0% | — |
| ROCE | 52.5% | 19.3% | 6.2% | 4.0% | — |
| Total Debt | ₹8 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | -12.7% |
| Free Cash Flow | ₹1 Cr | -₹2 Cr | -₹4 Cr | -₹0 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.