The 60-second version of Associated Coaters Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹8 Cr | +32.0% |
| EBITDA | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | +28.7% |
| EBITDA Margin | 22.5% | 28.5% | 28.6% | 20.9% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | +28.2% |
| EPS | ₹4.02 | ₹7.3 | ₹7.85 | — | — |
| ROE | 77.2% | 59.5% | 15.7% | 14.6% | — |
| ROCE | 90.3% | 66.8% | 20.9% | 18.8% | — |
| Total Debt | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | +0.0% |
| Free Cash Flow | ₹1 Cr | ₹0 Cr | -₹2 Cr | ₹1 Cr | -1.3% |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.