The 60-second version of Auto Pins (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹45 Cr | ₹64 Cr | ₹46 Cr | ₹37 Cr | -6.7% |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | -8.6% |
| EBITDA Margin | 4.0% | 4.5% | 3.6% | 3.7% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | -31.5% |
| EPS | ₹1.48 | ₹1.81 | ₹0.58 | ₹0.48 | -31.3% |
| ROE | 11.7% | 12.6% | 3.9% | 3.1% | — |
| ROCE | 16.7% | 25.5% | 10.8% | 9.1% | — |
| Total Debt | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | +24.1% |
| Free Cash Flow | -₹0 Cr | ₹0 Cr | -₹1 Cr | ₹0 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BOSCH LIMITED | 56.9x | 15.9% |
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TVS MOTOR COMPANY LTD | 56.8x | 35.8% |
| EICHER MOTORS LTD | 34.7x | 23.0% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.