The 60-second version of Black Box Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹6,278 Cr | ₹6,282 Cr | ₹5,967 Cr | ₹6,320 Cr | +0.2% |
| EBITDA | ₹236 Cr | ₹452 Cr | ₹452 Cr | ₹539 Cr | +31.6% |
| EBITDA Margin | 3.8% | 7.2% | 7.6% | 8.5% | — |
| PAT (Net Profit) | ₹24 Cr | ₹138 Cr | ₹205 Cr | ₹218 Cr | +109.4% |
| EPS | ₹1.41 | ₹8.18 | ₹12.11 | ₹12.67 | +107.9% |
| ROE | 8.0% | 28.6% | 27.0% | 16.9% | — |
| ROCE | 7.5% | 16.7% | 16.0% | 12.6% | — |
| Total Debt | ₹628 Cr | ₹712 Cr | ₹942 Cr | ₹1,153 Cr | +22.4% |
| Free Cash Flow | -₹85 Cr | ₹79 Cr | -₹132 Cr | ₹12 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.