The 60-second version of Bhageria Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹499 Cr | ₹492 Cr | ₹592 Cr | ₹865 Cr | +20.1% |
| EBITDA | ₹58 Cr | ₹49 Cr | ₹90 Cr | ₹99 Cr | +19.8% |
| EBITDA Margin | 11.5% | 10.1% | 15.2% | 11.4% | — |
| PAT (Net Profit) | ₹15 Cr | ₹19 Cr | ₹40 Cr | ₹46 Cr | +46.2% |
| EPS | ₹3.38 | ₹4.37 | ₹9.26 | ₹10.56 | +46.2% |
| ROE | 2.9% | 3.6% | 7.2% | 7.7% | — |
| ROCE | 4.3% | 4.9% | 9.4% | 9.1% | — |
| Total Debt | ₹38 Cr | ₹47 Cr | ₹46 Cr | ₹109 Cr | +42.1% |
| Free Cash Flow | ₹14 Cr | -₹4 Cr | ₹25 Cr | -₹45 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.