The 60-second version of Bhagawati Oxygen Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | -10.7% |
| EBITDA | -₹1 Cr | ₹1 Cr | -₹1 Cr | ₹3 Cr | — |
| EBITDA Margin | -157.8% | 207.0% | -81.2% | 579.5% | — |
| PAT (Net Profit) | -₹2 Cr | ₹0 Cr | -₹0 Cr | ₹3 Cr | — |
| EPS | ₹-10.47 | ₹1.78 | ₹-1.95 | ₹14.13 | — |
| ROE | -58.0% | 9.1% | -11.4% | 45.1% | — |
| ROCE | -24.2% | 10.9% | -4.8% | 43.8% | — |
| Total Debt | ₹6 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | -45.1% |
| Free Cash Flow | ₹0 Cr | -₹4 Cr | -₹1 Cr | ₹0 Cr | -14.4% |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.