The 60-second version of Bhartiya International Ltd. — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹801 Cr | ₹778 Cr | ₹1,002 Cr | ₹1,348 Cr | +19.0% |
| EBITDA | ₹126 Cr | ₹71 Cr | ₹95 Cr | ₹106 Cr | -5.4% |
| EBITDA Margin | 15.7% | 9.1% | 9.5% | 7.9% | — |
| PAT (Net Profit) | ₹63 Cr | ₹0 Cr | ₹16 Cr | ₹13 Cr | -40.1% |
| EPS | ₹51.21 | ₹0.2 | ₹12.47 | ₹10.13 | -41.7% |
| ROE | 16.2% | 0.1% | 3.5% | 2.8% | — |
| ROCE | 17.8% | 9.0% | 12.6% | 12.4% | — |
| Total Debt | ₹501 Cr | ₹517 Cr | ₹479 Cr | ₹542 Cr | +2.6% |
| Free Cash Flow | -₹10 Cr | ₹58 Cr | ₹37 Cr | ₹0 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.