The 60-second version of BIL Vyapar Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
No clear supporting case emerges from the available numbers.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| EBITDA | -₹3 Cr | ₹1 Cr | -₹10 Cr | -₹0 Cr | — |
| PAT (Net Profit) | -₹151 Cr | -₹7 Cr | ₹7 Cr | -₹0 Cr | — |
| EPS | ₹-48.05 | ₹-2.28 | ₹2.18 | ₹-0.01 | — |
| Total Debt | ₹174 Cr | ₹172 Cr | ₹173 Cr | ₹175 Cr | +0.2% |
| Free Cash Flow | -₹3 Cr | -₹7 Cr | -₹1 Cr | ₹6 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
BIL Vyapar Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 2 high-severity red flags sit above this conclusion and should be read first.