The 60-second version of Bharat Road Network Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹326 Cr | ₹380 Cr | ₹274 Cr | ₹154 Cr | -22.1% |
| EBITDA | ₹97 Cr | ₹204 Cr | ₹79 Cr | ₹7 Cr | -59.3% |
| EBITDA Margin | 29.6% | 53.8% | 28.9% | 4.2% | — |
| PAT (Net Profit) | -₹210 Cr | -₹112 Cr | ₹141 Cr | -₹30 Cr | — |
| EPS | ₹-24.96 | ₹-13.34 | ₹16.81 | ₹-3.53 | — |
| ROE | -69.3% | -58.9% | 42.7% | -7.4% | — |
| ROCE | -2.1% | 4.2% | 23.3% | -6.3% | — |
| Total Debt | ₹1,413 Cr | ₹1,328 Cr | ₹434 Cr | ₹434 Cr | -32.5% |
| Free Cash Flow | ₹251 Cr | ₹160 Cr | ₹19 Cr | -₹133 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.