The 60-second version of BSE Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹816 Cr | ₹1,371 Cr | ₹2,738 Cr | ₹4,485 Cr | +76.5% |
| EBITDA | ₹362 Cr | ₹649 Cr | ₹1,789 Cr | ₹3,369 Cr | +110.3% |
| EBITDA Margin | 44.4% | 47.4% | 65.4% | 75.1% | — |
| PAT (Net Profit) | ₹221 Cr | ₹778 Cr | ₹1,326 Cr | ₹2,497 Cr | +124.5% |
| EPS | ₹5.35 | ₹18.89 | ₹32.18 | ₹60.61 | +124.5% |
| ROE | 8.2% | 23.6% | 30.0% | 37.4% | — |
| ROCE | 9.0% | 22.8% | 30.5% | 40.9% | — |
| Total Debt | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹3 Cr | +421.1% |
| Free Cash Flow | -₹281 Cr | ₹2,513 Cr | ₹257 Cr | ₹2,589 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself.