The 60-second version of Cantabil Retail India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹552 Cr | ₹615 Cr | ₹720 Cr | ₹851 Cr | +15.5% |
| EBITDA | ₹170 Cr | ₹167 Cr | ₹212 Cr | ₹274 Cr | +17.3% |
| EBITDA Margin | 30.7% | 27.2% | 29.5% | 32.2% | — |
| PAT (Net Profit) | ₹67 Cr | ₹62 Cr | ₹75 Cr | ₹96 Cr | +12.5% |
| EPS | ₹8.24 | ₹7.6 | ₹8.95 | ₹11.45 | +11.6% |
| ROE | 30.4% | 19.1% | 19.0% | 20.0% | — |
| ROCE | 24.4% | 16.7% | 17.0% | 17.5% | — |
| Total Debt | ₹286 Cr | ₹336 Cr | ₹411 Cr | ₹544 Cr | +23.9% |
| Free Cash Flow | ₹41 Cr | ₹78 Cr | ₹102 Cr | ₹133 Cr | +48.2% |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.