The 60-second version of Caprihans India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹924 Cr | ₹695 Cr | ₹738 Cr | ₹702 Cr | -8.8% |
| EBITDA | ₹69 Cr | ₹60 Cr | ₹51 Cr | ₹67 Cr | -0.9% |
| EBITDA Margin | 7.4% | 8.6% | 7.0% | 9.5% | — |
| PAT (Net Profit) | ₹72 Cr | -₹52 Cr | -₹63 Cr | -₹47 Cr | — |
| EPS | ₹54.64 | ₹-39.31 | ₹-46.26 | ₹-32.08 | — |
| ROE | 13.3% | -10.6% | -14.5% | -11.7% | — |
| ROCE | 14.7% | 1.4% | 0.2% | 2.3% | — |
| Total Debt | ₹630 Cr | ₹747 Cr | ₹668 Cr | ₹615 Cr | -0.8% |
| Free Cash Flow | -₹53 Cr | -₹54 Cr | ₹107 Cr | ₹112 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.