The 60-second version of Century Business Media Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹23 Cr | ₹32 Cr | ₹37 Cr | ₹46 Cr | +27.2% |
| EBITDA | ₹3 Cr | ₹6 Cr | ₹8 Cr | ₹9 Cr | +49.9% |
| EBITDA Margin | 11.8% | 18.2% | 20.7% | 19.4% | — |
| PAT (Net Profit) | ₹1 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | +72.6% |
| EPS | ₹1.23 | ₹4.21 | ₹5.37 | — | — |
| ROE | 26.5% | 47.5% | 37.8% | 30.8% | — |
| ROCE | 22.2% | 40.5% | 42.3% | 32.8% | — |
| Total Debt | ₹6 Cr | ₹8 Cr | ₹5 Cr | ₹8 Cr | +11.3% |
| Free Cash Flow | -₹1 Cr | -₹2 Cr | ₹5 Cr | ₹3 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.