The 60-second version of Chrome Silicon Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹176 Cr | ₹90 Cr | ₹73 Cr | ₹1 Cr | -81.7% |
| EBITDA | ₹8 Cr | -₹18 Cr | -₹79 Cr | -₹3 Cr | — |
| EBITDA Margin | 4.5% | -19.5% | -107.3% | -298.9% | — |
| PAT (Net Profit) | ₹3 Cr | ₹0 Cr | -₹86 Cr | -₹10 Cr | — |
| EPS | ₹1.66 | ₹0.25 | ₹-52.42 | ₹-6 | — |
| ROE | 2.3% | 0.4% | -343.4% | -64.8% | — |
| ROCE | 0.3% | 0.4% | -81.8% | -10.8% | — |
| Total Debt | ₹51 Cr | ₹22 Cr | ₹38 Cr | ₹34 Cr | -12.5% |
| Free Cash Flow | -₹28 Cr | -₹31 Cr | -₹3 Cr | -₹19 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
| TATA STEEL LIMITED | 19.8x | 10.8% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 7 high-severity red flags sit above this conclusion and should be read first.