The 60-second version of Citizen Solar Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2 Cr | ₹4 Cr | ₹185 Cr | ₹310 Cr | +407.5% |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹20 Cr | ₹35 Cr | +1098.2% |
| EBITDA Margin | 0.9% | 0.5% | 10.9% | 11.3% | — |
| PAT (Net Profit) | ₹0 Cr | ₹0 Cr | ₹12 Cr | ₹22 Cr | +1247.0% |
| EPS | ₹0.02 | ₹0.01 | ₹8.28 | ₹15.97 | +827.7% |
| ROE | 0.2% | 0.2% | 48.9% | 53.6% | — |
| ROCE | 0.2% | 0.2% | 49.2% | 27.6% | — |
| Total Debt | — | — | ₹18 Cr | ₹106 Cr | — |
| Free Cash Flow | ₹0 Cr | -₹0 Cr | ₹5 Cr | -₹81 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.