The 60-second version of Corporate Merchant Bankers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | — | — | — |
| EBITDA | -₹0 Cr | -₹0 Cr | -₹1 Cr | -₹3 Cr | — |
| EBITDA Margin | -10.9% | -233.3% | — | — | — |
| PAT (Net Profit) | -₹0 Cr | -₹0 Cr | ₹2 Cr | ₹2 Cr | — |
| EPS | ₹-0.02 | ₹-0.69 | ₹6.55 | ₹0.39 | — |
| ROE | -0.2% | -7.2% | 40.9% | 2.3% | — |
| ROCE | -0.2% | -1.2% | -0.8% | -2.2% | — |
| Total Debt | ₹0 Cr | ₹16 Cr | ₹91 Cr | ₹48 Cr | +852.6% |
| Free Cash Flow | — | -₹0 Cr | -₹75 Cr | -₹55 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.