The 60-second version of CMI Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹29 Cr | ₹57 Cr | ₹55 Cr | +35.9% |
| EBITDA | -₹16 Cr | -₹1 Cr | -₹2 Cr | -₹3 Cr | — |
| EBITDA Margin | -72.9% | -2.7% | -3.9% | -5.9% | — |
| PAT (Net Profit) | -₹110 Cr | -₹8 Cr | -₹11 Cr | -₹11 Cr | — |
| EPS | ₹-68.69 | ₹-5.19 | ₹-0.69 | — | — |
| Total Debt | ₹383 Cr | ₹382 Cr | ₹382 Cr | ₹382 Cr | -0.0% |
| Free Cash Flow | ₹13 Cr | ₹6 Cr | -₹7 Cr | ₹0 Cr | -70.0% |
| Company | P/E | ROE |
|---|---|---|
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
CMI Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 3 high-severity red flags sit above this conclusion and should be read first.