The 60-second version of CRISIL Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
None of the automated financial checks below were triggered on the years of data available. That is not the same as a clean bill of health — see what could not be checked.
| Metric | FY22 | FY23 | FY24 | FY25 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,769 Cr | ₹3,140 Cr | ₹3,260 Cr | ₹3,649 Cr | +9.6% |
| EBITDA | ₹834 Cr | ₹934 Cr | ₹938 Cr | ₹1,129 Cr | +10.6% |
| EBITDA Margin | 30.1% | 29.8% | 28.8% | 30.9% | — |
| PAT (Net Profit) | ₹564 Cr | ₹658 Cr | ₹684 Cr | ₹766 Cr | +10.7% |
| EPS | ₹77.26 | ₹90.07 | ₹93.55 | ₹104.75 | +10.7% |
| ROE | 31.5% | 30.1% | 26.7% | 25.3% | — |
| ROCE | 39.7% | 37.8% | 32.2% | 31.0% | — |
| Total Debt | ₹83 Cr | ₹47 Cr | ₹250 Cr | ₹297 Cr | +52.6% |
| Free Cash Flow | ₹415 Cr | ₹717 Cr | ₹592 Cr | ₹682 Cr | +18.0% |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
The quality is real and the price already reflects it. Buying here is a bet that the business keeps compounding for long enough to grow into the multiple — which good businesses often do, but it removes the margin for error that a lower price would have given you.