The 60-second version of CSL Finance Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹115 Cr | ₹163 Cr | ₹210 Cr | ₹250 Cr | +29.8% |
| EBITDA | ₹64 Cr | ₹92 Cr | ₹106 Cr | ₹122 Cr | +23.8% |
| EBITDA Margin | 56.0% | 56.3% | 50.7% | 48.6% | — |
| PAT (Net Profit) | ₹46 Cr | ₹63 Cr | ₹72 Cr | ₹86 Cr | +23.6% |
| EPS | ₹21.4 | ₹28.27 | ₹31.3 | ₹37.5 | +20.6% |
| ROE | 12.6% | 13.3% | 13.3% | 13.9% | — |
| ROCE | 10.7% | 11.4% | — | 7.6% | — |
| Total Debt | ₹410 Cr | ₹505 Cr | ₹697 Cr | ₹856 Cr | +27.8% |
| Free Cash Flow | -₹169 Cr | -₹129 Cr | -₹104 Cr | -₹58 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.