The 60-second version of Dev Information Technology Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹124 Cr | ₹163 Cr | ₹170 Cr | ₹188 Cr | +14.8% |
| EBITDA | ₹8 Cr | ₹15 Cr | ₹12 Cr | ₹8 Cr | -0.5% |
| EBITDA Margin | 6.5% | 9.3% | 6.8% | 4.3% | — |
| PAT (Net Profit) | ₹9 Cr | ₹9 Cr | ₹15 Cr | ₹76 Cr | +103.6% |
| EPS | ₹1.62 | ₹1.67 | ₹2.64 | ₹13.25 | +101.3% |
| ROE | 21.6% | 16.7% | 21.7% | 69.3% | — |
| ROCE | 26.8% | 21.3% | 25.5% | 75.5% | — |
| Total Debt | ₹7 Cr | ₹15 Cr | ₹20 Cr | ₹31 Cr | +61.3% |
| Free Cash Flow | -₹7 Cr | -₹3 Cr | -₹13 Cr | -₹16 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.