The 60-second version of Devson Catalyst Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹32 Cr | ₹43 Cr | ₹53 Cr | ₹55 Cr | +19.5% |
| EBITDA | ₹4 Cr | ₹7 Cr | ₹11 Cr | ₹18 Cr | +66.4% |
| EBITDA Margin | 11.8% | 16.4% | 21.5% | 31.9% | — |
| PAT (Net Profit) | ₹2 Cr | ₹4 Cr | ₹8 Cr | ₹13 Cr | +75.0% |
| EPS | ₹1.72 | ₹3 | ₹5.65 | ₹9.21 | +75.0% |
| ROE | 25.3% | 30.7% | 36.6% | 37.4% | — |
| ROCE | 36.8% | 47.0% | 50.2% | 49.7% | — |
| Total Debt | ₹1 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | +22.1% |
| Free Cash Flow | ₹1 Cr | -₹2 Cr | ₹4 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 3 high-severity red flags sit above this conclusion and should be read first.