The 60-second version of Dhanwel Hybrid Seeds Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹35 Cr | ₹44 Cr | ₹75 Cr | +92.2% |
| EBITDA | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹9 Cr | +137.2% |
| EBITDA Margin | 6.6% | 7.9% | 8.3% | 12.4% | — |
| PAT (Net Profit) | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | +133.5% |
| EPS | ₹0.53 | ₹2.1 | ₹2.37 | — | — |
| ROE | 46.3% | 52.3% | 16.3% | 31.1% | — |
| ROCE | 49.7% | 74.2% | 24.6% | 41.9% | — |
| Total Debt | ₹1 Cr | ₹2 Cr | ₹6 Cr | ₹8 Cr | +95.5% |
| Free Cash Flow | ₹0 Cr | -₹2 Cr | -₹8 Cr | -₹5 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDUSTAN UNILEVER LTD. | 42.5x | 21.5% |
| ITC LTD | 16.6x | 27.4% |
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 4 high-severity red flags sit above this conclusion and should be read first.