The 60-second version of Diffusion Engineers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹253 Cr | ₹276 Cr | ₹333 Cr | ₹405 Cr | +17.0% |
| EBITDA | ₹34 Cr | ₹43 Cr | ₹52 Cr | ₹72 Cr | +28.6% |
| EBITDA Margin | 13.4% | 15.6% | 15.6% | 17.8% | — |
| PAT (Net Profit) | ₹22 Cr | ₹31 Cr | ₹36 Cr | ₹50 Cr | +31.4% |
| EPS | ₹5.92 | ₹8.19 | ₹9.59 | ₹13.5 | +31.6% |
| ROE | 15.6% | 16.1% | 9.7% | 12.4% | — |
| ROCE | 20.6% | 21.5% | 13.0% | 16.2% | — |
| Total Debt | ₹48 Cr | ₹34 Cr | ₹23 Cr | ₹29 Cr | -15.9% |
| Free Cash Flow | -₹14 Cr | ₹4 Cr | -₹6 Cr | -₹18 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 1 high-severity red flag sits above this conclusion and should be read first.