The 60-second version of Dolat Algotech Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹245 Cr | ₹336 Cr | ₹469 Cr | ₹330 Cr | +10.5% |
| EBITDA | ₹178 Cr | ₹237 Cr | ₹331 Cr | ₹208 Cr | +5.2% |
| EBITDA Margin | 72.7% | 70.5% | 70.5% | 62.9% | — |
| PAT (Net Profit) | ₹116 Cr | ₹157 Cr | ₹215 Cr | ₹129 Cr | +3.6% |
| EPS | ₹6.59 | ₹8.94 | ₹12.24 | ₹7.32 | +3.6% |
| ROE | 18.1% | 19.9% | 21.5% | 11.4% | — |
| ROCE | 27.7% | 29.7% | 32.6% | 18.1% | — |
| Total Debt | ₹140 Cr | ₹84 Cr | ₹66 Cr | ₹284 Cr | +26.5% |
| Free Cash Flow | ₹78 Cr | ₹21 Cr | -₹30 Cr | ₹52 Cr | -12.7% |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC LIFE INS CO LTD | 58.4x | 11.3% |
| SBI LIFE INSURANCE CO LTD | 63.9x | 13.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.