The 60-second version of Donear Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹823 Cr | ₹793 Cr | ₹908 Cr | ₹908 Cr | +3.3% |
| EBITDA | ₹81 Cr | ₹86 Cr | ₹84 Cr | ₹101 Cr | +7.5% |
| EBITDA Margin | 9.9% | 10.9% | 9.3% | 11.1% | — |
| PAT (Net Profit) | ₹36 Cr | ₹35 Cr | ₹32 Cr | ₹43 Cr | +6.2% |
| EPS | ₹6.97 | ₹6.67 | ₹6.13 | ₹8.35 | +6.2% |
| ROE | 21.2% | 17.0% | 13.6% | 15.7% | — |
| ROCE | 32.6% | 30.2% | 26.6% | 28.2% | — |
| Total Debt | ₹353 Cr | ₹338 Cr | ₹390 Cr | ₹427 Cr | +6.5% |
| Free Cash Flow | -₹9 Cr | ₹50 Cr | -₹27 Cr | ₹2 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 1 high-severity red flag sits above this conclusion and should be read first.