The 60-second version of DRC Systems India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹26 Cr | ₹48 Cr | ₹65 Cr | ₹96 Cr | +55.0% |
| EBITDA | ₹6 Cr | ₹15 Cr | ₹23 Cr | ₹29 Cr | +69.2% |
| EBITDA Margin | 23.6% | 31.4% | 35.6% | 30.7% | — |
| PAT (Net Profit) | ₹7 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr | +42.2% |
| EPS | ₹0.54 | ₹0.87 | ₹1.13 | ₹1.4 | +37.4% |
| ROE | 19.5% | 24.4% | 23.3% | 17.1% | — |
| ROCE | 24.5% | 25.0% | 25.6% | 18.8% | — |
| Total Debt | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | -11.7% |
| Free Cash Flow | -₹1 Cr | ₹3 Cr | ₹10 Cr | ₹47 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.