The 60-second version of Durlax Top Surface Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹67 Cr | ₹91 Cr | ₹123 Cr | ₹185 Cr | +40.4% |
| EBITDA | ₹8 Cr | ₹12 Cr | ₹16 Cr | ₹25 Cr | +47.2% |
| EBITDA Margin | 11.6% | 12.7% | 13.2% | 13.4% | — |
| PAT (Net Profit) | ₹3 Cr | ₹4 Cr | ₹7 Cr | ₹13 Cr | +68.8% |
| EPS | ₹1.94 | ₹2.95 | ₹7.4 | — | — |
| ROE | 15.7% | 18.5% | 13.0% | 10.8% | — |
| ROCE | 16.8% | 17.1% | 21.1% | 18.0% | — |
| Total Debt | ₹37 Cr | ₹61 Cr | ₹46 Cr | ₹40 Cr | +3.1% |
| Free Cash Flow | ₹4 Cr | -₹20 Cr | -₹7 Cr | -₹25 Cr | — |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.