The 60-second version of Duroply Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹302 Cr | ₹323 Cr | ₹372 Cr | ₹403 Cr | +10.0% |
| EBITDA | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹21 Cr | +6.6% |
| EBITDA Margin | 5.7% | 3.3% | 4.6% | 5.2% | — |
| PAT (Net Profit) | ₹5 Cr | ₹1 Cr | ₹8 Cr | ₹3 Cr | -17.5% |
| EPS | ₹7.39 | ₹1.25 | ₹7.16 | ₹2.83 | -27.4% |
| ROE | 5.9% | 0.8% | 5.8% | 1.9% | — |
| ROCE | 12.1% | 4.8% | 8.1% | 8.0% | — |
| Total Debt | ₹46 Cr | ₹48 Cr | ₹60 Cr | ₹73 Cr | +16.4% |
| Free Cash Flow | ₹0 Cr | -₹18 Cr | -₹10 Cr | -₹14 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.