The 60-second version of Educomp Solutions Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY22 | FY23 | FY24 | FY25 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | +37.9% |
| EBITDA | -₹39 Cr | -₹74 Cr | -₹26 Cr | -₹27 Cr | — |
| EBITDA Margin | -2842.9% | -1864.6% | -635.6% | -758.0% | — |
| PAT (Net Profit) | -₹44 Cr | -₹80 Cr | -₹33 Cr | -₹36 Cr | — |
| EPS | ₹-3.62 | ₹-6.53 | ₹-2.73 | — | — |
| Total Debt | ₹2,601 Cr | ₹2,658 Cr | ₹2,674 Cr | ₹2,698 Cr | +1.2% |
| Free Cash Flow | -₹3 Cr | -₹2 Cr | -₹3 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDUSTAN UNILEVER LTD. | 42.5x | 21.5% |
| ITC LTD | 16.6x | 27.4% |
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
Educomp Solutions Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 4 high-severity red flags sit above this conclusion and should be read first.