The 60-second version of Energy Development Company Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹37 Cr | ₹30 Cr | ₹33 Cr | ₹46 Cr | +7.3% |
| EBITDA | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹29 Cr | +3.5% |
| EBITDA Margin | 69.6% | 60.0% | 54.5% | 62.5% | — |
| PAT (Net Profit) | ₹4 Cr | -₹2 Cr | -₹97 Cr | -₹0 Cr | — |
| EPS | ₹0.89 | ₹-0.46 | ₹-20.48 | ₹-0.05 | — |
| ROE | 4.1% | -2.1% | -2451.1% | -6.2% | — |
| ROCE | 9.9% | 4.1% | -83.6% | 18.4% | — |
| Total Debt | ₹134 Cr | ₹129 Cr | ₹121 Cr | ₹111 Cr | -5.9% |
| Free Cash Flow | ₹19 Cr | ₹10 Cr | ₹17 Cr | ₹26 Cr | +11.2% |
| Company | P/E | ROE |
|---|---|---|
| NTPC LTD | 11.0x | 13.7% |
| POWER GRID CORP. LTD. | 14.6x | 15.8% |
| TATA POWER CO LTD | 29.3x | 9.8% |
| ADANI POWER LTD | 26.5x | 21.9% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.