The 60-second version of Eris Lifesciences Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,662 Cr | ₹1,991 Cr | ₹2,879 Cr | ₹3,115 Cr | +23.3% |
| EBITDA | ₹543 Cr | ₹692 Cr | ₹1,033 Cr | ₹1,127 Cr | +27.6% |
| EBITDA Margin | 32.7% | 34.7% | 35.9% | 36.2% | — |
| PAT (Net Profit) | ₹382 Cr | ₹392 Cr | ₹352 Cr | ₹620 Cr | +17.5% |
| EPS | ₹28.07 | ₹28.79 | ₹25.81 | ₹45.26 | +17.3% |
| ROE | 17.4% | 15.2% | 12.3% | 15.9% | — |
| ROCE | 13.4% | 11.4% | 12.7% | 15.7% | — |
| Total Debt | ₹877 Cr | ₹2,781 Cr | ₹2,478 Cr | ₹2,359 Cr | +39.1% |
| Free Cash Flow | -₹550 Cr | ₹357 Cr | ₹910 Cr | ₹241 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| CIPLA LTD | 31.8x | 9.8% |
| DIVI S LABORATORIES LTD | 83.0x | 17.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.