The 60-second version of FDC Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,778 Cr | ₹1,943 Cr | ₹2,103 Cr | ₹2,163 Cr | +6.8% |
| EBITDA | ₹284 Cr | ₹375 Cr | ₹380 Cr | ₹415 Cr | +13.5% |
| EBITDA Margin | 16.0% | 19.3% | 18.1% | 19.2% | — |
| PAT (Net Profit) | ₹194 Cr | ₹305 Cr | ₹267 Cr | ₹281 Cr | +13.2% |
| EPS | ₹11.67 | ₹18.58 | ₹16.39 | ₹17.29 | +14.0% |
| ROE | 9.8% | 14.6% | 11.7% | 11.3% | — |
| ROCE | 12.9% | 18.5% | 15.3% | 14.8% | — |
| Total Debt | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr | -18.3% |
| Free Cash Flow | ₹42 Cr | ₹127 Cr | ₹221 Cr | ₹14 Cr | -30.7% |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| CIPLA LTD | 31.8x | 9.8% |
| DIVI S LABORATORIES LTD | 83.0x | 17.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.