The 60-second version of PNGS Gargi Fashion Jewellery Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹29 Cr | ₹50 Cr | ₹126 Cr | ₹149 Cr | +73.3% |
| EBITDA | ₹7 Cr | ₹12 Cr | ₹40 Cr | ₹46 Cr | +89.9% |
| EBITDA Margin | 23.2% | 23.6% | 31.4% | 30.5% | — |
| PAT (Net Profit) | ₹5 Cr | ₹8 Cr | ₹29 Cr | ₹31 Cr | +88.3% |
| EPS | ₹10.2 | ₹8.79 | ₹28.62 | ₹30.05 | +43.4% |
| ROE | 22.8% | 29.1% | 28.9% | 22.1% | — |
| ROCE | 30.7% | 38.4% | 36.6% | 27.5% | — |
| Total Debt | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹12 Cr | +105.8% |
| Free Cash Flow | ₹1 Cr | -₹12 Cr | ₹13 Cr | ₹7 Cr | +127.9% |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 4 high-severity red flags sit above this conclusion and should be read first.