The 60-second version of Garware Offshore Services Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹51 Cr | ₹32 Cr | ₹33 Cr | ₹36 Cr | -11.2% |
| EBITDA | -₹12 Cr | ₹4 Cr | ₹6 Cr | ₹8 Cr | — |
| EBITDA Margin | -24.3% | 11.5% | 17.6% | 21.4% | — |
| PAT (Net Profit) | ₹316 Cr | ₹36 Cr | ₹4 Cr | -₹9 Cr | — |
| EPS | ₹127.65 | ₹14.49 | ₹1.37 | ₹-3.02 | — |
| ROE | 664.9% | 43.5% | 2.7% | -7.4% | — |
| ROCE | 1439.5% | 50.4% | 3.6% | -2.3% | — |
| Total Debt | ₹157 Cr | ₹37 Cr | ₹30 Cr | ₹74 Cr | -22.2% |
| Free Cash Flow | -₹4 Cr | ₹7 Cr | -₹1 Cr | -₹67 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.