The 60-second version of GK Energy Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹285 Cr | ₹411 Cr | ₹1,094 Cr | ₹1,714 Cr | +81.8% |
| EBITDA | ₹17 Cr | ₹55 Cr | ₹202 Cr | ₹316 Cr | +164.1% |
| EBITDA Margin | 6.0% | 13.3% | 18.4% | 18.5% | — |
| PAT (Net Profit) | ₹10 Cr | ₹36 Cr | ₹133 Cr | ₹204 Cr | +172.6% |
| EPS | ₹0.5 | ₹1.78 | ₹6.57 | ₹10.9 | +179.9% |
| ROE | 50.7% | 64.5% | 63.7% | 23.0% | — |
| ROCE | 60.0% | 70.8% | 90.1% | 34.6% | — |
| Total Debt | ₹43 Cr | ₹62 Cr | ₹218 Cr | ₹205 Cr | +68.9% |
| Free Cash Flow | -₹15 Cr | -₹10 Cr | -₹103 Cr | -₹49 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| NTPC LTD | 11.0x | 13.7% |
| POWER GRID CORP. LTD. | 14.6x | 15.8% |
| TATA POWER CO LTD | 29.3x | 9.8% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.