The 60-second version of Goa Carbon Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,364 Cr | ₹1,057 Cr | ₹508 Cr | ₹696 Cr | -20.1% |
| EBITDA | ₹140 Cr | ₹132 Cr | -₹16 Cr | -₹27 Cr | — |
| EBITDA Margin | 10.3% | 12.5% | -3.2% | -3.8% | — |
| PAT (Net Profit) | ₹81 Cr | ₹86 Cr | -₹22 Cr | -₹48 Cr | — |
| EPS | ₹88.24 | ₹93.43 | ₹-24.07 | ₹-52.71 | — |
| ROE | 43.4% | 34.5% | -10.1% | -28.6% | — |
| ROCE | 70.2% | 50.8% | -7.9% | -16.8% | — |
| Total Debt | ₹422 Cr | ₹334 Cr | ₹281 Cr | ₹167 Cr | -26.5% |
| Free Cash Flow | -₹116 Cr | ₹192 Cr | -₹57 Cr | ₹71 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.