The 60-second version of Gorani Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹42 Cr | ₹42 Cr | ₹43 Cr | ₹37 Cr | -4.1% |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | -3.9% |
| EBITDA Margin | 6.5% | 7.4% | 6.1% | 6.5% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | -25.1% |
| EPS | ₹2.79 | ₹2.53 | ₹1.6 | ₹1.18 | -24.9% |
| ROE | 13.3% | 10.9% | 6.5% | 4.5% | — |
| ROCE | 21.9% | 20.8% | 15.9% | 14.0% | — |
| Total Debt | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | +5.9% |
| Free Cash Flow | -₹2 Cr | -₹1 Cr | ₹0 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
| VOLTAS LTD | 75.8x | 7.0% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.