The 60-second version of G R Infraprojects Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹8,180 Cr | ₹7,943 Cr | ₹6,591 Cr | ₹7,485 Cr | -2.9% |
| EBITDA | ₹2,597 Cr | ₹2,240 Cr | ₹1,935 Cr | ₹1,859 Cr | -10.5% |
| EBITDA Margin | 31.7% | 28.2% | 29.4% | 24.8% | — |
| PAT (Net Profit) | ₹1,454 Cr | ₹1,324 Cr | ₹1,014 Cr | ₹903 Cr | -14.7% |
| EPS | ₹150.42 | ₹136.87 | ₹104.81 | ₹93.3 | -14.7% |
| ROE | 23.2% | 17.4% | 11.9% | 9.6% | — |
| ROCE | 20.5% | 20.6% | 13.3% | 12.4% | — |
| Total Debt | ₹5,697 Cr | ₹3,817 Cr | ₹4,971 Cr | ₹4,872 Cr | -5.1% |
| Free Cash Flow | -₹661 Cr | -₹1,711 Cr | -₹2,198 Cr | -₹3,045 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| SIEMENS LTD | 88.8x | 10.5% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 3 high-severity red flags sit above this conclusion and should be read first.