The 60-second version of GRP Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹445 Cr | ₹438 Cr | ₹497 Cr | ₹505 Cr | +4.3% |
| EBITDA | ₹27 Cr | ₹51 Cr | ₹69 Cr | ₹41 Cr | +14.6% |
| EBITDA Margin | 6.1% | 11.7% | 13.9% | 8.1% | — |
| PAT (Net Profit) | ₹14 Cr | ₹23 Cr | ₹31 Cr | ₹3 Cr | -38.7% |
| EPS | ₹26.15 | ₹42.44 | ₹57.57 | ₹6.04 | -38.6% |
| ROE | 9.5% | 13.6% | 16.0% | 1.8% | — |
| ROCE | 11.4% | 17.9% | 21.0% | 7.6% | — |
| Total Debt | ₹89 Cr | ₹113 Cr | ₹147 Cr | ₹208 Cr | +32.5% |
| Free Cash Flow | -₹5 Cr | -₹30 Cr | -₹21 Cr | -₹16 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BOSCH LIMITED | 56.9x | 15.9% |
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TVS MOTOR COMPANY LTD | 56.8x | 35.8% |
| EICHER MOTORS LTD | 34.7x | 23.0% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.