The 60-second version of GTL Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹186 Cr | ₹202 Cr | ₹254 Cr | ₹224 Cr | +6.4% |
| EBITDA | -₹15 Cr | ₹70 Cr | ₹73 Cr | -₹22 Cr | — |
| EBITDA Margin | -7.9% | 34.6% | 28.7% | -9.8% | — |
| PAT (Net Profit) | ₹57 Cr | ₹211 Cr | -₹8 Cr | ₹583 Cr | +116.7% |
| EPS | ₹3.63 | ₹13.4 | ₹-0.54 | ₹37.03 | +116.9% |
| Total Debt | ₹5,828 Cr | ₹5,519 Cr | ₹5,344 Cr | ₹4,562 Cr | -7.8% |
| Free Cash Flow | ₹16 Cr | ₹172 Cr | ₹186 Cr | ₹161 Cr | +117.6% |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
GTL Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 2 high-severity red flags sit above this conclusion and should be read first.