The 60-second version of Hindustan Aeronautics Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹26,361 Cr | ₹28,162 Cr | ₹30,105 Cr | ₹31,792 Cr | +6.4% |
| EBITDA | ₹9,600 Cr | ₹11,703 Cr | ₹12,329 Cr | ₹13,603 Cr | +12.3% |
| EBITDA Margin | 36.4% | 41.6% | 41.0% | 42.8% | — |
| PAT (Net Profit) | ₹5,828 Cr | ₹7,621 Cr | ₹8,364 Cr | ₹9,116 Cr | +16.1% |
| EPS | ₹87.14 | ₹113.95 | ₹125.07 | ₹136.3 | +16.1% |
| ROE | 24.7% | 26.2% | 23.9% | 22.2% | — |
| ROCE | 18.1% | 24.6% | 17.5% | 13.8% | — |
| Total Debt | ₹3 Cr | ₹1 Cr | ₹1 Cr | ₹11 Cr | +60.6% |
| Free Cash Flow | ₹7,049 Cr | ₹6,468 Cr | ₹11,887 Cr | ₹8,357 Cr | +5.8% |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 3 high-severity red flags sit above this conclusion and should be read first.