The 60-second version of Haldyn Glass Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹317 Cr | ₹286 Cr | ₹375 Cr | ₹451 Cr | +12.4% |
| EBITDA | ₹42 Cr | ₹50 Cr | ₹63 Cr | ₹72 Cr | +20.1% |
| EBITDA Margin | 13.1% | 17.5% | 16.7% | 16.0% | — |
| PAT (Net Profit) | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹25 Cr | -2.7% |
| EPS | ₹4.98 | ₹4.56 | ₹3.49 | ₹4.58 | -2.8% |
| ROE | 15.2% | 12.3% | 8.7% | 10.6% | — |
| ROCE | 16.1% | 12.7% | 10.3% | 12.7% | — |
| Total Debt | ₹47 Cr | ₹123 Cr | ₹128 Cr | ₹116 Cr | +35.4% |
| Free Cash Flow | -₹32 Cr | -₹85 Cr | ₹6 Cr | ₹32 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.