The 60-second version of Hisar Metal Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹276 Cr | ₹241 Cr | ₹244 Cr | ₹262 Cr | -1.7% |
| EBITDA | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | -15.4% |
| EBITDA Margin | 8.2% | 6.9% | 6.2% | 5.3% | — |
| PAT (Net Profit) | ₹11 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | -32.4% |
| EPS | ₹20.28 | ₹11.98 | ₹5.88 | ₹6.27 | -32.4% |
| ROE | 20.2% | 10.8% | 5.1% | 5.1% | — |
| ROCE | 27.0% | 17.1% | 14.3% | 12.0% | — |
| Total Debt | ₹68 Cr | ₹81 Cr | ₹70 Cr | ₹87 Cr | +8.1% |
| Free Cash Flow | ₹15 Cr | ₹4 Cr | ₹13 Cr | ₹11 Cr | -11.9% |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.