The 60-second version of HMT Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹204 Cr | ₹163 Cr | ₹142 Cr | ₹143 Cr | -11.2% |
| EBITDA | -₹40 Cr | -₹57 Cr | -₹63 Cr | -₹55 Cr | — |
| EBITDA Margin | -19.7% | -34.7% | -44.1% | -38.8% | — |
| PAT (Net Profit) | -₹123 Cr | ₹2,551 Cr | -₹143 Cr | -₹132 Cr | — |
| Total Debt | ₹3,727 Cr | ₹1,029 Cr | ₹1,029 Cr | ₹1,033 Cr | -34.8% |
| Free Cash Flow | ₹97 Cr | -₹851 Cr | -₹49 Cr | ₹43 Cr | -23.5% |
| Company | P/E | ROE |
|---|---|---|
| MAHINDRA & MAHINDRA LTD | 17.8x | 19.7% |
| ASHOK LEYLAND LTD | 25.2x | 24.4% |
| TATA MOTORS LIMITED | 37.1x | 32.8% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
HMT Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 4 high-severity red flags sit above this conclusion and should be read first.