The 60-second version of Indian Emulsifiers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹41 Cr | ₹67 Cr | ₹101 Cr | ₹160 Cr | +57.1% |
| EBITDA | ₹7 Cr | ₹15 Cr | ₹21 Cr | ₹25 Cr | +52.3% |
| EBITDA Margin | 17.3% | 21.9% | 21.2% | 15.8% | — |
| PAT (Net Profit) | ₹4 Cr | ₹9 Cr | ₹13 Cr | ₹19 Cr | +70.6% |
| EPS | ₹2.77 | ₹6.29 | ₹9.35 | — | — |
| ROE | 32.3% | 31.0% | 16.2% | 13.2% | — |
| ROCE | 25.0% | 30.8% | 20.8% | 13.0% | — |
| Total Debt | ₹20 Cr | ₹24 Cr | ₹26 Cr | ₹55 Cr | +39.5% |
| Free Cash Flow | -₹4 Cr | -₹9 Cr | -₹39 Cr | ₹206 Cr | — |
The quality is real and the price already reflects it. Buying here is a bet that the business keeps compounding for long enough to grow into the multiple — which good businesses often do, but it removes the margin for error that a lower price would have given you. 3 high-severity red flags sit above this conclusion and should be read first.