The 60-second version of Indian Metals and Ferro Alloys Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,639 Cr | ₹2,743 Cr | ₹2,535 Cr | ₹2,794 Cr | +1.9% |
| EBITDA | ₹460 Cr | ₹596 Cr | ₹544 Cr | ₹601 Cr | +9.4% |
| EBITDA Margin | 17.4% | 21.7% | 21.4% | 21.5% | — |
| PAT (Net Profit) | ₹225 Cr | ₹344 Cr | ₹379 Cr | ₹424 Cr | +23.5% |
| EPS | ₹41.75 | ₹63.68 | ₹70.19 | ₹78.64 | +23.5% |
| ROE | 12.0% | 16.3% | 16.1% | 15.6% | — |
| ROCE | 17.6% | 24.8% | 21.8% | 18.5% | — |
| Total Debt | ₹341 Cr | ₹237 Cr | ₹389 Cr | ₹958 Cr | +41.1% |
| Free Cash Flow | ₹151 Cr | ₹346 Cr | ₹470 Cr | -₹1,017 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
| TATA STEEL LIMITED | 19.8x | 10.8% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.